Confidential offering memorandum

The
Ashcombe
House

Newbury Street  ·  Back Bay  ·  Boston
18,400square feet, six levels
100%leased, single tenant
2034NNN lease expiration
BBB+investment-grade guarantor
FENWRIGHTADVISORS
01   The offering

A Second Empire flagship on Boston's luxury street, leased to 2034.

Fenwright Advisors, as exclusive advisor to ownership, presents the 100% fee simple interest in The Ashcombe House, an 18,400 square foot single-tenant flagship on Newbury Street in Boston's Back Bay.

Built in 1892, the building is a brownstone and brick Second Empire corner with a rounded bay, a slate mansard roof and copper-trimmed dormers. Whitlow & Crane, the British heritage clothing and homeware brand, has occupied all five floors and the lower level as its North American flagship since 1994, on a NNN lease guaranteed by its BBB+ rated parent.

The roof and masonry were restored in 2025. Interior and accessibility work is planned for 2026 and 2027 at the tenant's cost. The property is offered unpriced, on an as-is basis, to a select group of qualified investors.

Offering summary
AddressNewbury Street, Boston, MA 02115
Building18,400 SF on six levels, built 1892
TenantWhitlow & Crane Retail Inc.
GuarantorWhitlow & Crane Group, S&P BBB+
LeaseNNN to December 31, 2034, 8 years 3 months remaining
2026 NOI$2,186,800
PricingOffered unpriced
The Ashcombe HouseThe offering
02 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
02   Investment highlights

Irreplaceable real estate with bond-like income.

1892

A complete Second Empire corner

Rounded corner bay, slate mansard and dormers intact, inside the Back Bay Architectural District.

32 yrs

One tenant since 1994

Whitlow & Crane exercised its final renewal option, which runs through 2034.

BBB+

Investment-grade guarantee

A full corporate guarantee from Whitlow & Crane Group, rated BBB+ by S&P.

$2.21M

NNN rent, CPI protected

2026 total rent. The next CPI adjustment resets the rent on January 1, 2030.

2 min

Transit at the door

Hynes station and the Commonwealth Avenue Mall are a two-minute walk.

2025

Capital work already done

Roof and masonry restored. Interior upgrade in 2026 and 2027 at the tenant's cost.

The Ashcombe HouseInvestment highlights
03 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
03   Location

Boston's Back Bay

98,400residents within one mile
$186,400average household income, one mile
164,800daytime employees within one mile
The Ashcombe HouseLocation
04 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
N
0400 m  ·  ¼ mi
Map of Back Bay with the Property on Newbury Street, walking rings, transit stations and comparable sales
Walk times from the Property

At the Massachusetts Avenue end of Newbury.

2minHynes Convention Center stationGreen Line
2minCommonwealth Avenue MallTree-lined promenade
7minCharles River EsplanadeRiverfront park
8minPrudential stationGreen Line and Prudential Center
10minSymphony stationGreen Line
11minCopley stationGreen Line, Copley Square
★The Property1Comparable saleTTransit stationNewbury Street

Imagery © Mapbox © Maxar. Streets © OpenStreetMap.

The Ashcombe HouseLocation
05 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
04   The corridor

Eight blocks between the Public Garden and Massachusetts Avenue.

Newbury Street is Boston's main street for luxury and flagship retail, set in brownstone blocks between Commonwealth Avenue and Boylston Street. The Hereford end draws on the Hynes and Prudential Center side of the Back Bay, and on the Green Line at the door.

Arlington to BerkeleyInternational luxury houses facing the Public Garden
Berkeley to ClarendonJewelers and fashion houses
Clarendon to DartmouthGalleries and designer boutiques
Dartmouth to ExeterBoutiques, cafés and salons
Exeter to FairfieldContemporary apparel and dining
Fairfield to GloucesterFlagships and restaurants
Gloucester to HerefordFlagships and lifestyle brands
★
Hereford to Mass AveThe Property, next to Hynes station
Public GardenMassachusetts Avenue
Trade area1 mile3 miles5 miles
Population98,400612,7001,184,300
Average household income$186,400$142,900$128,300
Daytime employees164,800905,8001,233,400
The Ashcombe HouseThe corridor
06 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
05   The building

Six levels, run as a house.

FifthPrivate client and made to measure2,700SQUARE FEETFourthMade to order2,850SQUARE FEETThirdHome2,950SQUARE FEETSecondWomenswear2,950SQUARE FEETGroundMenswear and entry hall3,050SQUARE FEETGRADELower levelTailoring, stock and staff3,900SQUARE FEET
Fifth2,700 SF
Private client and made to measure
Fourth2,850 SF
Made to order
Third2,950 SF
Home
Second2,950 SF
Womenswear
Ground3,050 SF
Menswear and entry hall
Lower level3,900 SF
Tailoring, stock and staff
14,500 SFabove grade
3,900 SFlower level
1892built, Second Empire
2025roof and masonry restored
The Ashcombe HouseThe building
07 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
06   The flagship

A set of rooms, not a sales floor.

Each floor runs as a set of rooms, with the original staircase, plaster moldings and marble fireplaces in daily use. The fifth floor, under the mansard, holds the private client suite.

The Ashcombe HouseThe flagship
08 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
07   Lease abstract

NNN to 2034, guaranteed by a BBB+ rated parent.

TenantWhitlow & Crane Retail Inc.
GuarantorWhitlow & Crane Group, full corporate
PremisesEntire building, 18,400 SF
CommencedJanuary 1, 1994
ExpiresDecember 31, 2034
RenewalsFinal option exercised
RentBase, CPI and percentage rent
CPI resetEvery five years to cumulative CPI-U (Boston), 2% floor and 3% cap a year; next January 1, 2030
Percentage rent6% of sales above a fixed $26.5M breakpoint
ExpensesNNN; tenant carries taxes, insurance, roof and structure
Annual rent, $ millions
BaseCPI rentPercentage rentCPI reset, January 2030
$0.0M$0.5M$1.0M$1.5M$2.0M$2.5M2.2120252.2120262.2120272.2120282.2120292.4920302.4920312.4920322.4920332.492034
BBB+
Tenant

Whitlow & Crane is a British heritage clothing and homeware brand founded in 1871, with about 160 stores and $3.2 billion of annual revenue. This is its North American flagship and its largest store outside London.

2030 CPI reset modeled at 2.5% a year on base and CPI rent. Percentage rent held flat at $62,000, with no sales growth assumed.

The Ashcombe HouseThe lease
09 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
08   Financial summary

Projected net operating income

YearTotal rentNon-recoverableNOI
2026$2,208,000(21,200)$2,186,800
2027$2,208,000(21,836)$2,186,164
2028$2,208,000(22,491)$2,185,509
2029$2,208,000(23,166)$2,184,834
2030$2,490,000(23,861)$2,466,139
2031$2,490,000(24,577)$2,465,423
2032$2,490,000(25,314)$2,464,686
2033$2,490,000(26,073)$2,463,927
2034$2,490,000(26,856)$2,463,144

Non-recoverable costs are a $0.50/SF capital reserve and ownership entity costs, growing 3% a year.

+12.9%NOI step at the 2030 CPI reset
$120total rent per SF today
NNNtenant pays taxes, insurance, roof and structure
Pricing guidance

Valuation sensitivity

The Property is offered unpriced. Indicative value at a range of going-in cap rates on 2026 NOI of $2,186,800.

Going-in capValuePer SF
4.50%$48.60M$2,641 / SF
4.75%$46.04M$2,502 / SF
5.00%$43.74M$2,377 / SF
5.25%$41.65M$2,264 / SF
5.50%$39.76M$2,161 / SF
At a 5.00% cap$2,377per SF
Comparable sales$2,338per SF, 5.05% average cap
The Ashcombe HouseFinancial summary
10 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
09   Comparable sales

Four Back Bay high street sales since mid-2025

LocationSoldPriceSF$ / SFCap rate
1Newbury St, Berkeley to ClarendonSingle tenant, luxury apparelJun 2025$28.50M11,200$2,5454.85%
2Newbury St, Dartmouth to ExeterSingle tenant, jewelryNov 2025$19.80M8,900$2,2255.10%
3Newbury St, Fairfield to GloucesterSingle tenant, flagship apparelMar 2026$34.00M13,600$2,5004.90%
4Boylston St, Exeter to FairfieldTwo tenants, retail and fitnessMay 2026$41.20M19,800$2,0815.35%
Average$2,3385.05%
Price per square foot
Sale 1
$2,545
Sale 2
$2,225
Sale 3
$2,500
Sale 4
$2,081
Property at 5.00%
$2,377

At a 5.00% cap the Property prices above the comparable average, supported by its corner position, investment-grade guarantee and eight years of remaining term.

Map of the comparable sales
The Ashcombe HouseComparable sales
11 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.
FENWRIGHTADVISORS
Exclusive advisors
Margaret ElleryManaging partner(617) 555-0182  ·  mellery@fenwright.example
Daniel OkaforPartner(617) 555-0147  ·  dokafor@fenwright.example
Priya RamanDirector(617) 555-0193  ·  praman@fenwright.example

This memorandum is confidential and furnished only to consider an acquisition of the Property. Information is from sources believed reliable but not verified. No warranty or representation is made, and prospective purchasers should make their own investigations.

The Ashcombe HouseContact
12 / 12Fenwright Advisors ·  Confidential offering memorandumSample deliverable: property, tenant, brokerage and figures are illustrative.