Broker opinion of value

The
Kessler
Yard

2300 South at 2000 West  ·  West Valley City, Utah
$5.20Mrecommended list price
3.86acres across four parcels
24,600square feet in nine structures
M-1light manufacturing zoning
Prepared forHalvorsen Properties LC and HFP Holdings, LLCSeptember 23, 2026
SALTBUSHCOMMERCIAL
01   Valuation summary

An opinion of value of $4.85 million, listed at $5.2 million.

Opinion of value$4,850,000$197.15 per building SF
Recommended list price$5,200,000$211.38 per SF  ·  $1.35M per acre
Expected sale$4.80M–5.05M3% to 8% under list
Value indications White marker: point indication. Hover a bar for detail.
$4.4M$4.6M$4.8M$5.0M$5.2M$5.4MSales comparisonIncome capitalizationExpected saleOPINION OF VALUE $4.85MLIST $5.20M
Sales comparison$4.79M to $4.87M, indication $4,830,000
Income capitalization$4,850,000 at a 6.00% cap on $291,064 NOI
Expected sale$4.80M to $5.05M
Our recommendation
01List at $5,200,000

About 7% above our opinion of value. It leaves room to negotiate and still sits below three of the four comparable sales per SF.

02Sell all four parcels together

One buyer, one closing, one set of documents for both owner entities.

03Lead with owner-users

Contractors and trade firms that need buildings plus yard bought two of the four comparable sales. Outdoor storage investors are the second pool.

04Weigh certainty with price

Rates have risen again. Proof of funds and a short contingency period count as much as headline price.

The Kessler YardValuation summary
02 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
Location2000 block of W 2300 South, West Valley City, UT 84119
OwnersHalvorsen Properties LC; HFP Holdings, LLC
2026 county value$2,979,500 across the four parcels
AccessTwo gated curb cuts on 2300 South
UtilitiesCity water and sewer, three-phase power
02   The property

A fenced contractor campus a block south of SR-201.

Metal shop and storage buildings, a masonry office and an open gravel yard behind one fence line, half a mile from I-215. The owners' contracting business operates from the site today and moves out next year.

3.86acresFour county parcels
24,600SFEnclosed, county record
M-1Light manufacturing, West Valley City
9Structures, including the canopy
0.5miTo I-215; 0.2 miles to SR-201
1968and 1981, years built
The Kessler YardThe property
03 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
03   Parcels and ownership

Two owners, four parcels, one sale.

All four parcels are zoned M-1. The 2014 ALTA survey certifies the two building parcels at 2.208 acres with 31 striped spaces. The yard parcels can be leased on their own.

Parcel A1.34 acWarehousing, 1981
Parcel B0.87 acWarehousing, 1968
Parcel C1.37 acContractor yard, 2014
Parcel D0.28 acVacant, rail spur strip
Halvorsen Properties LC2.21 ac  ·  buildings and parking
HFP Holdings, LLC1.65 ac  ·  yard and rail strip
ParcelOwnerAcresCounty use2026 value
Parcel AHalvorsen Properties LC1.34Warehousing, 1981$1,498,000
Parcel BHalvorsen Properties LC0.87Warehousing, 1968$872,400
Parcel CHFP Holdings, LLC1.37Contractor yard, 2014$512,600
Parcel DHFP Holdings, LLC0.28Vacant, rail spur strip$96,500
Total3.86$2,979,500
Verify before marketing

Earlier marketing described the site as 2.5 acres plus a 1.3 acre yard. County records total 3.86 acres across the four parcels, and that is the basis for this opinion. We will order a title report and confirm the legal descriptions before launch.

The Kessler YardParcels and ownership
04 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
04   Buildings and features

Nine structures, 24,600 SF enclosed.

No.Use at last marketingSF
1Warehouse and storage
2,600
2Office, masonry1,650 + 2,700
4,350
3Shop
3,100
4Storage
7,400
5Fabrication3,300 + 800
4,100
6Storage
1,500
7Office, vacant
1,300
8Covered parking canopy, open air
4,950
9Storage
1,300

Two numbers for the same buildings. The earlier site plan totals 25,650 SF enclosed and the county records 24,600 SF. The county figure is the basis here; a field measurement before launch settles it.

Power400A three-phase 240V and 200A single-phase service
LoadingOne truck well and six grade-level doors
SecurityFully fenced, cameras on the buildings and yard
RoofsMetal; flat composite on the office, recoated 2012
Rail spurInactive, carried at no value
Canopy4,950 SF open-air parking, carried at no value
The Kessler YardBuildings and features
05 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
Satellite map of west Salt Lake County with the property south of SR-201 and east of I-215
05   Location

Between I-215 and Redwood Road, a block south of SR-201.

0.2miSR-201, 2100 South FreewayOn-ramp a block north
0.5miI-215 Belt RouteInterchange at 2100 South
8minI-15 and I-80Statewide and cross-country routes
8minBangerter HighwayWest side of the valley
11minDowntown Salt Lake CityCentral business district
17minSalt Lake City InternationalAirport and air cargo
★The property, block levelHalf mile and one mile

Drive times are typical midday. Imagery © Mapbox © Maxar. Streets © OpenStreetMap.

The Kessler YardLocation
06 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
06   Market context

Small buildings with a yard are the scarce product in West Salt Lake.

Most industrial space delivered in the valley since 2021 has been distribution buildings over 250,000 SF in the northwest quadrant. Buildings under 50,000 SF with a fenced yard are rarely built, and several cities now limit outdoor storage, which makes existing M-1 yards harder to replace.

Small-bay rents have risen 43% since 2021. Vacancy has drifted up as rates rose, but remains low, and owner-users that cannot find space to lease are buying.

4.3%small-bay vacancy, mid-2026
$10.65average asking rent, NNN per SF
+43%asking rent growth since 2021
For the Kessler YardA buyer that needs shop space plus a fenced yard has few options to lease or buy. The M-1 yard is what sets this property apart from the comparable sales.
Small-bay asking rent and vacancy, West Salt Lake
Asking rent, $ per SF NNNVacancy, right axis
$00.0%$31.5%$63.0%$94.5%$126.0%$7.452021$8.402022$9.252023$9.902024$10.352025$10.652026
Mid-yearRentVacancy
2021$7.452.0%
2022$8.402.3%
2023$9.252.9%
2024$9.903.5%
2025$10.354.0%
2026$10.654.3%

Buildings under 50,000 SF in the West Salt Lake submarket. The concluded rent for the Kessler Yard is $10.25, below the average for nine smaller structures rather than one building.

The Kessler YardMarket context
07 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
07   Why the family is selling now

One clean exit, on the family's timing.

The second generation is winding down the contracting business and wants a single sale that ends their role managing the property.

BusinessThe operating company moves into a smaller leased shop next year.
FinancingRates have risen again, which narrows the pool of financed buyers.
What that means for the sale
  • Price inside the comparable range to shorten marketing time.
  • Sell all four parcels in one transaction.
  • Weigh buyer certainty as heavily as headline price.
The Kessler YardWhy sell now
08 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
08   Comparable sales

Four older industrial sales, July 2025 to August 2026.

Location and buyerSoldPriceBldg SF$ / SFLand acBuiltCap rate
11700 block W 2100 SSalt Lake City  ·  Investor, outdoor storageJul 2025$5.15M18,200$282.974.9019745.85%
23500 block S 700 WSouth Salt Lake  ·  Owner-userJun 2026$6.35M22,900$277.292.901979Owner-user
32200 block S 1070 WSalt Lake City  ·  Private investorAug 2026$5.56M25,400$218.904.6019666.40%
44000 block W 2100 SWest Valley City  ·  Owner-userApr 2026$4.12M21,000$196.192.801994Owner-user
★The Kessler Yard 2000 block of W 2300 South, West Valley CityFor sale$5.20M24,600$211.383.861968, 19815.60%
Price per SF as sold
Sale 1
$283
Sale 2
$277
Sale 3
$219
Sale 4
$196
Subject at list
$211

Average as sold $243.84 per SF. Subject cap rate is the list price on stabilized NOI of $291,064. Imagery © Mapbox © Maxar. Streets © OpenStreetMap.

Map of the four comparable sales and the property
The Kessler YardComparable sales
09 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
09   Adjustments to the subject

Adjusted, the sales indicate $195 to $198 per SF.

SaleAs soldLocationUtilityLand ratioAge, timingNetAdjusted
1  1700 block W 2100 S$282.970%−15%−10%−3%−28%$203.74
2  3500 block S 700 W$277.29−10%−10%+3%0%−17%$230.15
3  2200 block S 1070 W$218.90−5%−5%−5%0%−15%$186.06
4  4000 block W 2100 S$196.190%−5%+3%−10%−12%$172.65
Average$243.84$198.15

Location

Sales east toward I-15 and the 900 West corridor sell above this stretch of 2300 South.

Building utility

The comps have cranes, 28 ft clear, docks or 480V power. The subject is nine smaller structures.

Land ratio

The subject has 6.8 SF of land per building SF, against 5.5 to 11.7 at the comps.

Age and timing

Sale 4 was built in 1994. Sale 1 closed in July 2025, 13 months before the latest sale.

As soldAdjusted to the subject
$0$100$200$300Sale 1$204 adjusted$283 as soldSale 2$230 adjusted$277 as soldSale 3$186 adjusted$219 as soldSale 4$173 adjusted$196 as soldVALUE $197LIST $211

Adjustments are our opinion. Median adjusted $194.90 and average $198.15 per SF, applied to 24,600 SF: $4.79M to $4.87M.

The Kessler YardAdjustments
10 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
10   Lease comparables

Six leases signed since November 2025 set market rent.

Location and tenantSignedSizeTermRate, NNN
L11800 block W 2300 SWest Valley City  ·  Trade contractorMar 20269,800 SF on 1.1 ac5 yrs$11.10 / SF / yr
L22500 block S 900 WSalt Lake City  ·  DistributorNov 202516,400 SF3 yrs$11.40 / SF / yr
L32300 block S 3600 WWest Valley City  ·  ManufacturerJul 202621,800 SF5 yrs$9.60 / SF / yr
L41600 block S 2200 WSalt Lake City  ·  HVAC contractorFeb 20266,900 SF3 yrs$12.20 / SF / yr
Y12400 block S 3200 WWest Valley City  ·  Trailer storageAug 20262.0 ac, gravel, fenced3 yrs$4,400 / ac / mo
Y21300 block S 4400 WSalt Lake City  ·  Equipment rentalApr 20261.2 ac, gravel, fenced2 yrs$3,900 / ac / mo
Building rent, $ per SF per year
L1  Trade contractor
$11.10
L2  Distributor
$11.40
L3  Manufacturer
$9.60
L4  HVAC contractor
$12.20
Subject, concluded
$10.25

Buildings: $10.25 per SF, below the $11.08 average because one tenant pays less for nine small structures than for one building. Yard: $4,200 per acre per month, between Y1 and Y2. Imagery © Mapbox © Maxar. Streets © OpenStreetMap.

Map of the six lease comparables and the property
The Kessler YardLease comparables
11 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
11   Income approach

Stabilized NOI of $291,064, at a 6.00% cap.

Building rent24,600 SF at $10.25 NNN$252,150
Yard rentParcel C, 1.37 ac at $4,200 / ac / mo$69,048
Potential gross rent$321,198
Vacancy and credit loss5% of potential rent(16,060)
Effective gross income$305,138
Management3% of effective gross income(9,154)
Reserves$0.20 per building SF(4,920)
Net operating incomeStabilized$291,064
Value at 6.00%$4,851,067, rounded$4,850,000

Underwritten as if the buildings lease to one tenant and the Parcel C yard leases separately. NNN: tenants reimburse taxes, insurance and common costs. Parcel D and the canopy carry no income.

Cap rate

Value at a range of cap rates

Cap rateValuePer SF
5.50%$5.29M$215 / SF
5.75%$5.06M$206 / SF
6.00%$4.85M$197 / SF
6.25%$4.66M$189 / SF
6.50%$4.48M$182 / SF
Cap rate evidence
5.25%5.50%5.75%6.00%6.25%6.50%6.75%List 5.60%Sale 1 5.85%Selected 6.00%Sale 3 6.40%

The two investor sales closed at 5.85% and 6.40%. We select 6.00%: the land ratio and separately leasable yard draw the outdoor storage buyers who paid 5.85%, offset by older, smaller buildings. The list price implies 5.60%.

The Kessler YardIncome approach
12 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
12   Reconciliation and pricing

Reconciled at $4,850,000; list at $5,200,000.

ApproachIndicationWeightWhy
Sales comparison$4,830,00060%Owner-users bought two of the four sales and price on dollars per SF.
Income capitalization$4,850,00040%Investors and outdoor storage buyers price on yield.
Weighted$4,838,000100%Opinion of value, rounded: $4,850,000, $197.15 per SF
Opinion of value$4.85M$197.15 per SF, reconciled
Recommended list price$5.20M$211.38 per building SF
$30.93 per land SF  ·  $1.35M per acre
Expected sale$4.80M–5.05M$195 to $205 per SF
3% to 8% under list

The list price sits about 7% above the opinion of value and below three of the four sales per SF. No value is given to the canopy or the inactive rail spur.

Estimated proceeds

After a 6% commission

Net to ownersCommission
At list$4,888,000
Sale $5,200,000  ·  commission $312,000
Upper expected sale$4,747,000
Sale $5,050,000  ·  commission $303,000
Lower expected sale$4,512,000
Sale $4,800,000  ·  commission $288,000

Before title, escrow, prorated taxes and any loan payoff. How the proceeds split between the two owner entities is for the owners and their tax advisor.

The Kessler YardReconciliation and pricing
13 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
13   Buyers and marketing

Who buys it, and how we reach them.

Sales 2 and 4Owner-users

Contractors and trade firms that need buildings plus yard.

Sale 1Outdoor storage investors

Buyers of land-heavy sites for truck, trailer and equipment storage.

Sale 3Private investors

Families and individuals buying older industrial for yield or reuse.

The 1.65 acre yard sits on its own two parcels. A buyer can occupy the buildings and lease the yard separately, which widens the owner-user pool.

Six-month listing plan, by week
Month 1Month 2Month 3Month 4Month 5Month 6
Collateral
Photos and drone
Site plan and brochure
Listings
Listing sites and syndication
Property website
Prospecting
Owner-user and investor calls
Comp buyers and peers
Broker campaign
Broker emails and calls
Broker open house
Owner updates
Weekly update call
Activity report
Week 3Public launch and broker announcement
Week 7Broker open house on site
WeeklyActivity report and call with the owners
The Kessler YardBuyers and marketing
14 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
14   Listing agreement

Proposed listing terms

List price$5,200,000
Commission6.00%
TermOne year
Protection180 days
OwnersHalvorsen Properties LC and HFP Holdings, LLC, both Utah limited liability companies
Signing for bothErik Halvorsen, manager
PropertyThe Kessler Yard, 2000 block of W 2300 South, West Valley City 84119. Four parcels, 3.86 acres, 24,600 SF
Commission6.00% of the gross sales price, paid through escrow
TermOne year from full execution, renewing annually unless either side gives 30 days' notice
Protection180 days after expiration for registered prospects
Owner documentsExhibit B items within 10 days of commencement

The full agreement accompanies this proposal. The signed agreement governs.

The Kessler YardListing agreement
15 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.
SALTBUSHCOMMERCIAL
Your listing team
Rowan Tate, SIOR, CCIMPrincipal broker(801) 555-0136  ·  rtate@saltbush.example
Lena SorensenAssociate, industrial(801) 555-0158  ·  lsorensen@saltbush.example
Next steps
  • This weekSign the listing agreement for both owner entities
  • Within 10 daysExhibit B documents, title report and field measurement
  • Week 3Public launch

This broker opinion of value is not an appraisal. It was prepared for the owners to price the property for sale, from county records, prior marketing materials and recorded sales believed reliable but not verified. Building areas, acreage and condition should be confirmed before launch.

The Kessler YardContact
16 / 16Saltbush Commercial ·  Broker opinion of valueSample deliverable: property, owners, brokerage and figures are illustrative.